top of page
EXAMPLE OF RECENT ACQUISITION
RESIDENTIAL COMPLEX
AXXESS
Location : Edmonton, CANADA
Number of appartments: 165 Units
Acquisition date: January 2025
PURCHASE PRICE : 37 200 000 $
Purchase price including closing cost : 39,300,000 $ canadian dollars
Loan : 36,241,170 $ canadian dollars
Private investment : 3,100,000 $
Interest rates: 3,90 % and amortization of 50 years
Purchase cost per apartment : 225,000 $
Return on investment to the investors
-
Debt repayment ROI : 6,29% a year for the first 10 years
-
Yearly cash flow ROI : +8% for the first year
-
Asset appreciation ROI : +20% a year
-
Value per apartment after 12 months : 280,000 $
bottom of page